Search This Blog

Sunday, February 2, 2020

Just How Reasonable are the Rates of Return of the Water Concessionaires: Manila Water Company and Maynilad?

President Duterte has gone to war with two of the biggest oligarchs in the country, namely the Ayalas and Manny Pangilinan, who operate the water concessionaires Manila Water and Maynilad. He has threatened to arrest them and have them thrown in jail for plunder and syndicated estafa. Specifically, they have been accused of the following:

  1. Renegotiating and extending their 1997 contracts thirteen years prior to their expiration in 2022 without the benefit of public bidding.
  2. Attaching onerous provisions in the revised contracts that include transferring their income tax burden to the consumers and prohibiting government regulators, the MWSS (Metropolitan Waterworks and Sewerage System), from discharging its mandate to regulate the rate of charges that the companies will collect from the consumers.
  3. Collecting environmental fees intended to build water treatment facilities without actually building such facilities, resulting in the pollution of Manila Bay.

As a result, the MWSS has cancelled the extension of the water contracts to 2037 and the government is drafting revised water concession contracts that exclude the terms the President considers onerous.

Plunging Share Prices

Unsurprisingly, with their futures in limbo, the stocks of the water concessionaires have taken deep dives since the President launched his war late last year but have recovered some ground with the prospect of impending contract renegotiations.

Here is the chart for Manila Water:


And here's the chart for Metro Pacific Investments Corporation, Maynilad Water Services' holding company. Maynilad itself was publicly listed in the Philippine Stock Exchange (PSE) until its voluntary delisting in 2017.


Impressive Financials

Both companies have been among the biggest and most profitable companies listed in the PSE, pulling roughly Php 20.0 billion (US$ 392 million) in revenues and Php 6.0 billion (US$ 118 million) in net income each.




Naturally, both companies have stacked up very decent rates of return for their respective shareholders in the last five years. For instance, Manila Water's Return on Equity (ROE) for the last five years (2014 to 2018 plus the last 12 months) have averaged 14.34%. Maynilad's ROE (2015 to 2017) was an even more impressive 21.41%.


Global Comparisons

Now how do these returns stack up, globally?

After scanning Capital IQ for publicly-listed companies comparable to the Water Concessionaires, I arrived at a list of 74 companies that are primarily in the business of Water Supply. Here's the list:


Company Name Exchange:Ticker Country of Operations Revenue (US$ M) Market Cap (US$ M)
Aguas Andinas S.A. (SNSE:AGUAS-A) SNSE:AGUAS-A Chile 703.00 2,622.70
American States Water Company (NYSE:AWR) NYSE:AWR California 471.90 3,107.00
American Water Works Company, Inc. (NYSE:AWK) NYSE:AWK USA 3,558.00 22,519.30
Aqua Spólka Akcyjna (WSE:AQU) WSE:AQU Poland 40.71 54.47
AquaVenture Holdings Limited (NYSE:WAAS) NYSE:WAAS Americas 192.70 856.00
Artesian Resources Corporation (NasdaqGS:ARTN.A) NasdaqGS:ARTN.A USA 81.90 344.40
AS Tallinna Vesi (TLSE:TVEAT) TLSE:TVEAT Estonia 70.90 259.90
Athens Water Supply and Sewerage Company S.A. (ATSE:EYDAP) ATSE:EYDAP Greece 357.70 895.80
Beijing Capital Co.,Ltd (SHSE:600008) SHSE:600008 China 7,873.40
Beijing Enterprises Water Group Limited (SEHK:371) SEHK:371 Global 3,528.10 5,235.50
Beijing Water Business Doctor Co., Ltd. (SZSE:300055) SZSE:300055 China 130.30 905.30
Ben Thanh Water Supply Joint Stock Company (HNX:BTW) HNX:BTW Vietnam 20.10 9.43
Binh Duong Water - Environment Joint Stock Company (HOSE:BWE) HOSE:BWE Vietnam 109.60 142.10
Bohai Water Industry Co.,Ltd (SZSE:000605) SZSE:000605 China 232.90 368.00
California Water Service Group (NYSE:CWT) NYSE:CWT USA 705.10 2,383.20
Chengdu Xingrong Environment Co., Ltd. (SZSE:000598) SZSE:000598 China 643.90 2,033.50
China Everbright Water Limited (SGX:U9E) SGX:U9E China 673.10 690.70
China International Holdings Limited (SGX:BEH) SGX:BEH China 10.26 16.90
China Water Affairs Group Limited (SEHK:855) SEHK:855 China 1,095.70 1,250.80
China Water Industry Group Limited (SEHK:1129) SEHK:1129 China 124.30 97.60
Chongqing Water Group Co.,Ltd. (SHSE:601158) SHSE:601158 China 818.70 3,956.80
Compagnie des Eaux de Royan (ENXTPA:MLEDR) ENXTPA:MLEDR France 41.93 26.61
Companhia Catarinense de Águas e Saneamento - CASAN (BOVESPA:CASN3) BOVESPA:CASN3 Brazil 264.90
Companhia de Saneamento Básico do Estado de São Paulo - SABESP (BOVESPA:SBSP3) BOVESPA:SBSP3 Brazil 4,351.00 10,007.80
Companhia de Saneamento de Minas Gerais (BOVESPA:CSMG3) BOVESPA:CSMG3 Brazil 1,196.80 2,049.30
Companhia de Saneamento do Paraná - SANEPAR (BOVESPA:SAPR4) BOVESPA:SAPR4 Brazil 1,071.90 2,406.70
Consolidated Water Co. Ltd. (NasdaqGS:CWCO) NasdaqGS:CWCO Global 69.20 251.30
Eastern Water Resources Development and Management Public Company Limited (SET:EASTW) SET:EASTW Thailand 150.80 636.80
Essbio S.A. (SNSE:ESSBIO-C) SNSE:ESSBIO-C Chile 217.30 409.10
Esval S.A. (SNSE:ESVAL-C) SNSE:ESVAL-C Chile 253.70 328.10
Global Water Resources, Inc. (NasdaqGM:GWRS) NasdaqGM:GWRS USA 35.04 276.53
Grandblue Environment Co., Ltd. (SHSE:600323) SHSE:600323 China 802.80 2,219.70
Guangdong Investment Limited (SEHK:270) SEHK:270 China 1,899.70 14,122.20
Guangxi Nanning Waterworks Co., Ltd. (SHSE:601368) SHSE:601368 China 210.20 757.30
Heilongjiang Interchina Water Treatment Co.,Ltd. (SHSE:600187) SHSE:600187 China 66.70 615.70
Hyflux Ltd (OTCPK:HYFX.F) OTCPK:HYFX.F Global 111.60 7.90
Iguá Saneamento S.A. (BOVESPA:IGSN3) BOVESPA:IGSN3 Brazil 214.30
Inversiones Aguas Metropolitanas S.A. (SNSE:IAM) SNSE:IAM Chile 703.00 1,071.90
Jiangsu Jiangnan Water Co., Ltd. (SHSE:601199) SHSE:601199 China 138.30 528.00
Jiangxi Hongcheng Waterworks Co., Ltd. (SHSE:600461) SHSE:600461 China 689.60 835.40
Kunming Dianchi Water Treatment Co., Ltd. (SEHK:3768) SEHK:3768 China 230.00 309.70
Luzhou Xinglu Water (Group) Co., Ltd. (SEHK:2281) SEHK:2281 China 207.80 147.00
Lydec S.A. (CBSE:LYD) CBSE:LYD Morocco 786.20 401.30
Manila Water Company, Inc. (PSE:MWC)
Philippines 417.10 462.80
Middlesex Water Company (NasdaqGS:MSEX) NasdaqGS:MSEX USA 135.10 1,084.40
Muscat City Desalination Company S.A.O.C. (MSM:MCDE) MSM:MCDE Oman 43.67 43.64
New England Service Company, Inc. (OTCPK:NESW) OTCPK:NESW USA 7.52 21.49
Nha Be Water Supply Joint Stock Company (HNX:NBW) HNX:NBW Vietnam 28.29 20.14
PBA Holdings Bhd (KLSE:PBA) KLSE:PBA Malaysia 83.30 88.00
Pennon Group Plc (LSE:PNN) LSE:PNN United Kingdom 1,869.20 5,822.40
Puncak Niaga Holdings Berhad (KLSE:PUNCAK) KLSE:PUNCAK Malaysia 106.00 33.00
Pure Cycle Corporation (NasdaqCM:PCYO) NasdaqCM:PCYO USA 27.75 296.05
Qian Jiang Water Resources Development Co;Ltd (SHSE:600283) SHSE:600283 China 165.30 522.00
Ranhill Holdings Berhad (KLSE:RANHILL) KLSE:RANHILL Global 406.80 280.10
Saigon Water Infrastructure Corporation (HOSE:SII) HOSE:SII Vietnam 7.82 49.73
Salcon Berhad (KLSE:SALCON) KLSE:SALCON Malaysia 43.26 43.05
Severn Trent Plc (LSE:SVT) LSE:SVT United Kingdom 2,344.40 7,997.20
SIIC Environment Holdings Ltd. (SGX:BHK) SGX:BHK China 853.60 512.00
SJW Group (NYSE:SJW) NYSE:SJW USA 393.40 1,976.00
Société de Distribution d'Eau de la Côte d'Ivoire, S.A. (BRVM:SDCC) BRVM:SDCC Ivory Coast 176.60 42.70
Taliworks Corporation Berhad (KLSE:TALIWRK) KLSE:TALIWRK Malaysia 90.70 431.50
The Torrington Water Company (OTCPK:TORW) OTCPK:TORW USA 7.34 35.42
The York Water Company (NasdaqGS:YORW) NasdaqGS:YORW
50.60 622.00
Thessaloniki Water Supply & Sewerage Co S.A. (ATSE:EYAPS) ATSE:EYAPS Greece 76.80 192.70
Thu Duc Water Supply Joint Stock Company (HOSE:TDW) HOSE:TDW Vietnam 21.13 8.80
TTW Public Company Limited (SET:TTW) SET:TTW Thailand 201.40 1,830.10
United Utilities Group PLC (LSE:UU.) LSE:UU. United Kingdom 2,393.80 8,867.70
Universal Technologies Holdings Limited (SEHK:1026) SEHK:1026 China 34.54 148.32
Watlington Waterworks Limited (BER:WWW.BH) BER:WWW.BH Bermuda 11.99 26.66
WHA Utilities and Power Public Company Limited (SET:WHAUP) SET:WHAUP Thailand 59.60 731.60
Wodkan Przedsiebiorstwo Wodociagów i Kanalizacji S.A. (WSE:WOD) WSE:WOD Poland 9.82 8.36
Wuhan Sanzhen Industry Holding Co.,Ltd (SHSE:600168) SHSE:600168 China 225.70 710.50
Yunnan Water Investment Co., Limited (SEHK:6839) SEHK:6839 China 912.90 255.10
Zhongshan Public Utilities Group Co.,Ltd. (SZSE:000685) SZSE:000685 China 300.10 1,821.80

Some are big, some are small. Many are in China or the ASEAN. But in every case, both Manila Water and Maynilad's Rates of Return tended to gravitate to the upper end of the spectrum, be it globally, Asia-wide, or in Southeast Asia and in every category of return. Manila Water's returns are highlighted in orange while Maynilad's are highlighted in yellow.

Global Returns:







Asian Returns:






Southeast Asian Returns:




Statistical Rankings

Both Manila Water's and Maynilad's Rates of Return are far above average on a global, Asian-wide, and Southeast Asian-wide basis.


Manila Water's Rates of Return are above the 75th percentile (meaning only 25% of the companies have higher returns) globally and in Southeast Asia in terms of ROA and ROC. Asia-wide, its returns are at least in the 83rd percentile in all categories of returns.

Maynilad's Rates of Return rank above the 90th percentile in all geographic categories and in all categories of return except one: global Return on Common Equity (ROCE) - where it ranks in the 65th percentile.

Conclusion:

The impending contract renegotiations and removal of the provisions deemed "onerous" by the Duterte administration will inevitably result in a much slower growth in water tariffs and higher costs for the water concessionaires. They will no longer be able to pass on their income tax burdens to the consumers, they will have to build expensive water treatment plants, and they will no longer enjoy uncontested and automatic rate increases.

All this will serve to lower their rates of return  and align them with international averages. The returns of Manila Water and Maynilad will closely resemble that of a regular water utility stock: safe but boring.

Source: Capital IQ, www.edge.pse.com.ph

No comments:

Post a Comment